Consolidated Statement of Cash Flows

(in thousands except per share amounts)

Years ended March 31,

199619951994
Increase (decrease) in Cash and Cash Equivalents
Cash flows from operating activities:
Net income$101,454$ 59,278$ 41,279
Adjustments to reconcile net income to net cash provided by operating activities:
Write-off of in-process technology19,366------
Depreciation and amortization22,46412,24110,811
Changes in assets and liabilities net of effects of NeoCAD acquisition:
Accounts receivable(34,777)(7,959)(8,813)
Inventories, including the impact of receipts against
advances for wafer purchases19,3751,011(13,536)
Deferred income taxes and other(783)(1,685)(2,293)
Accounts payable, accrued liabilities and income taxes payable7,40821,95910,352
Deferred income on shipments to distributors15,7553,1535,389

Total adjustments net of effects of NeoCAD acquisition48,80828,7201,910

Net cash provided by operating activities150,26287,99843,189

Cash flows from investing activities:

Purchases of short-term available-for-sale investments(292,013)(75,590)(38,212)
Proceeds from maturity of short-term available-for-sale investments92,33377,19324,717
Purchases of held-to-maturity investments(96,141)(362,625)---
Proceeds from maturity of held-to-maturity investments72,555350,000---
Advances for wafer purchases---(42,000)---
Acquisition of NeoCAD, net of cash acquired(33,412)------
Acquisition of property, plant and equipment(60,506)(26,227)(12,334)
Investment in joint venture(34,316)------

Other(1,235)(6,647)(3,815)
Net cash used in investing activities(352,735)(85,896)(29,644)

Cash flows from financing activities:

Net proceeds from issuance of long-term debt243,901------
Principal payments on capital lease obligations(1,389)(1,421)(2,063)
Proceeds from issuance of common stock14,1518,6885,883

Net cash provided by financing activities256,6637,2673,820

Net increase in cash and cash equivalents54,1909,36917,365
Cash and cash equivalents at beginning of period56,70347,33429,969

Cash and cash equivalents at end of period$110,893$ 56,703$ 47,334

Schedule of non-cash transactions:
Tax benefit from stock options$ 7,907$ 3,456$ 2,417
Issuance of treasury stock under employee stock plans$ 8,223$ 9,195---
Receipts against advances for wafer purchases$ 32,966------
Supplemental disclosures of cash flow information:
Interest paid relating to capital lease obligations$ 201$ 549$ 535
Interest paid relating to reverse repurchase agreements $ --- $ 9,737---
Income taxes paid$ 74,688$ 34,730$ 24,587

See accompanying notes.


Home PageCorporate ProfileFinancial Highlights
Shareholder's LetterGlobal GrowthGlossary
Financial InformationCorporate DirectoryXilinx Home Page

Copyright © 1996 Xilinx, Inc. All rights reserved. Reproduction without permission is strictly prohibited.