Xilinx Special Announcements


XILINX REPORTS FISCAL 1997 SECOND QUARTER RESULTS

XILINX, INC

Summary Consolidated Financial Statements (Thousands except per share amounts)
(Unaudited) Three months ended Six months ended
Sep. 28,
1996
Sep. 30,
1995
Jun. 29,
1996
Sep. 28,
1996
Sep. 30,
1995
CONSOLIDATED STATEMENT OF INCOME
Revenues $ 130,579 $ 141,212 $ 150,200 $ 280,779 $ 266,972
Cost of revenues 50,658 51,614 53,325 103,983 100,120
Write-off of XC8100 product family (1) 5,000 - - 5,000 -
Research and development 16,748 16,652 17,837 34,585 31,505
Marketing, general and administrative 28,709 27,271 29,548 58,257 52,237
Operating income before non-recurring charges 29,464 45,675 49,490 78,954 83,110
Non-recurring charges (2) - - - - 19,366
Operating income (1) (2) 29,464 45,675 49,490 78,954 63,744
Interest and other income, net 1,970 1,295 885 2,855 3,095
Income before taxes (2) 31,434 46,970 50,375 81,809 66,839
Provision for income taxes 10,216 17,144 17,883 28,099 31,465
Net income (1) (2) $ 21,218 $ 29,826 $ 32,492 $ 53,710 $ 35,374
Net income per share (1) (2) $ .27 $ .37 $ .41 $ .68 $ .45
Weighted average common and common and common
equivalent shares outstanding

(1) The results for the three month period ended September 28, 1996 include a $5.0 million write-off of the Company's XC8100 product family. Excluding the impact of the XC8100 write-off, operating income, net income and net income per share were $34.5 million, $24.6 million and $0.31 respectively for the three months ended September 28, 1996 and $84.0 million, $57.1 million and $0.72, respectively for the six month period ended September 28, 1996.

(2) The results for the six month period ended September 30, 1995 include a $19.4 million write-off of in-process technology relating to the purchase
of NeoCAD, Inc. Excluding the impact of the write-off in-process technology, income before taxes, net income and net income per share were $86.2
million, $54.7 million and $0.70 respectively for the three month period ended September 30, 1995.

Sep. 28,
1996
Mar. 30,
1996
CONSOLIDATED BALANCE SHEET
Current assets
Cash, cash equivalents and short term investments $ 423,484 $ 377,961
Accounts receivable 67,375 79,528
Inventories 63,407 39,238
Deferred income taxes and other current assets 36,949 41,979
Total current assets 591,215 538,706
Property, plant and equipment, net 89,524 82,638
Restricted investments 36,228 36,212
Investment in joint venture 35,200 34,316
Advances for wafer purchases 30,000 -
Developed technology and other assets 27,546 29,008
Total assets $ 809,713 $ 720,880
Current liabilities
Accounts payable, accrued
liabilities and deferred income $ 120,038 $ 101,650
Current obligations under capital leases 508 986
Total current liabilities 120,546 102,636
Long-term debt 250,000 250,000
Stockholders' equity
Common stock and additional paid-in capital 117,952 100,739
Retained earnings 321,215 267,505
Total stockholders' equity 439,167 368,244
Total liabilities and stockholders' equity $ 809,713 $ 720,880


Navigation Bar

© 1996 Xilinx, Inc. All rights reserved
Trademarks and Patents